About this app

Model the equity of a company end to end: a fully diluted cap table with ownership by holder and class, a round simulator that shows exactly what a raise plus a pool top-up does to every line, a four-year vesting schedule with cliff, and an exit waterfall that pays liquidation preferences first and splits the rest as common, with a return multiple per holder. Illustrative model, not advice.